Nirvana · Strategic Growth Round

Build the next
premium beverage platform.

Nirvana is building a multi-market platform around sparkling coconut water cocktails and elevated drinking occasions. Early commercial proof is established. Production economics are improving. The next unlock is scalable commercial infrastructure.

$750K Strategic Growth Round
$25K Minimum
15 Months Accelerated Commercialization
Nirvana Chill in a premium poolside hospitality setting with coconut, strawberry and lemon
Investment thesis

The product is proving itself.
The commercial engine is next.

Nirvana has progressed from launch to early validation across retail, hospitality, distribution and DTC. The $750K round is designed to install the people, distribution, trade support, portfolio depth and working capital required to turn early traction into a repeatable multi-market growth model.

Commodity refreshment

Hard seltzer

Familiar and convenient, but increasingly crowded and difficult to differentiate.

Traditional RTD

Cocktail indulgence

Flavor-forward convenience, often competing primarily on taste, spirit base and brand.

Nirvana

Functional Indulgence™

A premium cocktail platform built around intentional occasions, sparkling coconut water, premium spirits and sophisticated flavor.

Commercial validation

Evidence before acceleration.

Commercial sales began in January 2026. Nirvana remains early, but the business now has measurable revenue, retail adoption, repeat ordering, distributor depletions and improving production economics.

$13.3K
Lifetime net product sales
Commercial launch Jan. 2026 through Aug. 27
16K+
Cans sold + sampled
Paid sales plus strategic consumer trial
18
Current listed doors
Florida retail + hospitality
8
Total Wine locations
Current public store locator
150

Paid cases depleted through Paradise across 28 buying doors since March.

56%

Early-cohort reorder rate among Paradise doors established by May.

~55%

Share of Paradise paid depletion volume generated by repeat doors.

Occasion ownership

Premium trial where the brand makes sense.

Nirvana is intentionally building through premium retail and hospitality occasions where taste, discovery and experience matter — private clubs, golf, resorts, events and premium retail.

Premium hospitality + experiential activation

Hospitality remains a brand-building and trial engine while retail and distribution provide the path to scalable volume.

Nirvana Chill beside a Turkish rose sparkling serve in a premium Florida poolside setting
The portfolio

The product proves the thesis.
The platform is what scales.

Nirvana is building a multi-base spirits platform around sparkling coconut water — not a single-SKU flavored RTD. The round accelerates commercialization of a three-SKU portfolio designed to deepen account productivity and broaden drinking occasions.

Nirvana Chill approved product image
Commercial flagship

Chill

Vodka + Strawberry Lemonade. Nirvana’s current commercial proof point and revenue engine.

Nirvana Awaken watermelon and jalapeño
Production-ready · pending investment

Awaken

Premium agave + Watermelon + Jalapeño. Planned as the next portfolio launch, extending Nirvana into the agave occasion and designed for rapid adoption across existing productive accounts.

Nirvana Bliss pineapple and lime
Production-ready · pending investment

Bliss

Rum + Pineapple + Lime. A tropical portfolio extension designed to increase Nirvana’s shelf, menu and occasion relevance as the brand scales.

Portfolio readiness: Chill is in market today. Awaken and Bliss are presented as planned production launches funded by the Strategic Growth Round, subject to final production scheduling and applicable regulatory clearances.
Unit economics

Scale is already improving the model.

The 24,000-can Chill production run establishes a materially lower direct manufacturing cost base. Finished-goods freight from New Jersey to Orlando remains pending and is not included in the direct margin figures below.

Prior direct manufacturing COGS / can$1.88
Current 24K-run COGS / can$1.14
Current COGS / 24-can case$27.42
Direct COGS reduction~39%
46.2%
Distributor
$51 sell-in before finished-goods freight and variable selling costs
60.3%
Direct retail
$69/case before finished-goods freight and variable selling costs
65.3%
Hospitality
$79/case before finished-goods freight and variable selling costs
77%
DTC product-level
Before fulfillment, processing and shipping subsidy
Florida market opportunity

The proving ground — not the ceiling.

Florida is where Nirvana intends to prove density, velocity, reorders and distributor economics before replicating the model in additional high-value markets.

$46.8M

TAM
Modeled annual Florida wholesale opportunity across the broader addressable market.

$15.9M

SAM
Modeled portion Nirvana can realistically service within the near-term channel strategy.

$2.1M

SOM
Management target annual run-rate after proving productive-door economics and market density.

What $2.1M actually requires.

~28.8Kannual cases
~445–495productive B2B doors
4.5–5.0cases per productive door per month
Repeatablereorders, distributor execution and account activation

TAM / SAM / SOM are management market models and should be evaluated together with the underlying assumptions; they are not historical revenue.

Commercial flywheel

We do not scale doors.
We scale demand.

Placement
90-day activation
Velocity
Reorder
Distributor confidence
More productive doors
Production scale
Lower COGS
Better margin
Reinvestment
15-month expansion roadmap

Prove Florida. Demonstrate portability.

The round is not designed to spread Nirvana thin across the country. Expansion is staged: Florida remains the density market while select high-value markets establish East + West Coast commercial presence and test whether the Nirvana model travels.

01

Florida

Statewide density

Productive doors, Total Wine execution, hospitality, strong 3-tier infrastructure and clean depletion reporting.

02

East Coast

Washington, DC · Atlanta · NYC

Launch selectively around premium retail, hospitality, visibility and distributor quality.

03

Central / South

Dallas / Houston · Chicago

Develop distributor relationships and enter only where the route-to-market and buyer opportunity justify activation spend.

04

West Coast

Arizona · California

Establish western commercial presence and test Nirvana’s portability in resort, hospitality and premium retail markets.

15-month management objective: Florida remains the core proving market while the base plan targets selective commercial presence outside Florida, including East and West Coast markets. The detailed financial model is available in diligence.
What $750K unlocks

Capital deployed against enterprise value.

The round is designed as growth capital: build commercial capacity, launch the portfolio, fund trade execution and paid consumer demand generation, establish multi-market distribution and preserve enough working capital to capitalize on retailer and distributor opportunities.

Commercial Team + Field Execution
$200K
Production + Portfolio Working Capital
$125K
New-Market Expansion
$110K
Trade, Retail + Demand Generation
$125K
Distribution + Logistics
$65K
Finance / Systems / Regulatory
$50K
Strategic Working-Capital Reserve
$75K

Capital → Capability → KPI → Milestone

  • Independent reps build proof while Nirvana pursues scalable 3-tier distribution.
  • After distributor activation, field spend transitions toward a broker and/or 3–5 brand ambassadors supporting execution.
  • Awaken and Bliss deepen account productivity and portfolio value.
  • New-market capital establishes selective East + West Coast presence.
  • Paid social and geo-targeted digital media are deployed around priority retail doors, new-market launches and DTC retargeting to support sell-through.
  • Working capital protects inventory timing and strategic retailer/distributor launches.
Trade + demand discipline
15–18% of B2B revenue + $45K paid media earmark

The base financial model uses 16.5% of B2B revenue for retail/trade support and explicitly earmarks approximately $45K of raise proceeds for geo-targeted Meta/Instagram, retail traffic-driving, DTC retargeting, new-market launches and Awaken/Bliss demand generation.

15-month operating milestones

What the round must prove.

Commercial engine

3–5 market reps initially, commercial operations support and disciplined KPI reporting.

3-tier scale

Secure a qualified distributor and shift from duplicated field selling toward distributor leverage + Nirvana execution support.

Three-SKU platform

Chill in market, Awaken commercialized after formula approval, Bliss formulated and launched in the 2027 plan.

Market portability

Florida density plus selective East + West Coast commercial presence.

Institutional readiness

Clean revenue, depletion, margin, inventory and cash reporting that supports the next capital or strategic conversation.

Built for strategic optionality

Scale the platform. Build the metrics. Create acquisition optionality.

Nirvana's 3–5 year objective is to become a differentiated, multi-SKU, multi-market premium beverage platform with the velocity, margins, distribution quality and brand equity that strategic acquirers value.

Premium Florida yacht lifestyle featuring Nirvana Chill

Our exit thesis is disciplined value creation — not a promised transaction.

Florida establishes repeatability. East and West Coast expansion tests portability. Chill, Awaken and Bliss build portfolio depth. The operating plan is designed to create the commercial evidence a strategic buyer can underwrite.

3–5 year strategic horizon Multi-market portability Three-SKU platform Repeatable velocity
Illustrative value creation

What scale could mean for enterprise value.

Illustrative annual net revenue3x scenario5x premium scenario10x exceptional scenario
$10M$30M$50M$100M
$20M$60M$100M$200M
$30M$90M$150M$300M

Illustrative enterprise-value scenarios only. They are not forecasts, guarantees of return or representations of a future transaction. Actual valuation depends on growth, margins, brand strength, market conditions, strategic fit, buyer competition, capital structure and other factors. The 10x scenario is presented as exceptional upside, not the base underwriting case.

Velocity + Reorders

Productive doors, depletion growth and mature-cohort reorders demonstrate consumer pull rather than placement alone.

Margin Quality

Production scale, disciplined trade spend and channel mix create a stronger gross-margin profile as the business grows.

Portfolio Depth

Chill establishes the account; Awaken and Bliss expand shelf, menu and revenue opportunity across multiple spirit bases.

Geographic Portability

Florida is the proving ground. Select East and West Coast launches test whether the model travels across premium markets.

Distribution Quality

A scalable three-tier route-to-market and disciplined broker / brand-ambassador support reduce founder dependence.

Premium Brand Equity

Hospitality, golf, resort, retail and lifestyle occasions create differentiated brand meaning beyond flavor alone.

Illustrative strategic buyer universe

Global beverage and spirits platforms that understand premium brand acquisitions.

These companies are shown only as examples of strategic beverage and spirits acquirers. Their inclusion does not indicate current discussions, interest or affiliation with Nirvana.

DiageoBacardiPernod RicardCampari GroupBrown-FormanSuntory Global SpiritsConstellation BrandsAB InBevThe Coca-Cola CompanyPepsiCo

We are building today for the metrics a strategic acquirer will evaluate tomorrow.

The Nirvana investor profile

Not all money is good money.

Nirvana is intentionally building a cap table that can accelerate enterprise value — not simply finance inventory. We value capital, capability, connectivity and alignment with a disciplined 3–5 year value-creation horizon.

Capital

Financial capacity

$25K+ initial investment capacity, patience for commercialization and the ability to support future rounds where appropriate.

Capability

Operating expertise

Beverage, CPG, sales, distribution, supply chain, manufacturing, finance, consumer growth or commercial operations.

Connectivity

Relationship leverage

Retail buyers, distributors, hospitality groups, brokers, strategic acquirers, family offices and institutional capital.

Alignment

Strategic fit

Premium brand discipline, margin expansion, governance maturity and support for building acquisition optionality over 3–5 years.

Retail introductionsDistributor relationshipsHospitality accessField sales networksManufacturing / procurementSupply chainFP&A / working capitalGrowth marketingInstitutional fundraisingGovernanceM&A / strategic buyers
Founder-market fit

Built by a beverage operator.

“I spent 15 years building billion-dollar beverage brands. Now I’m building one of my own.”

Founder & CEO Ingrid Smith brings more than 15 years of beverage and CPG commercial leadership across Coca-Cola, PepsiCo, Nestlé and MillerCoors, with experience spanning national accounts, foodservice, sales strategy, partnerships and commercialization.

Meet the founder ↗
Ingrid Smith, Founder and CEO of Nirvana
What this round is designed to build

Fifteen months of measurable enterprise-value creation.

The round is designed to convert early validation into a more transferable, multi-market operating model—without making a single retailer or one geography the dependency.

Market density

Prove Florida economics

Increase productive doors, velocity and mature-cohort reorders while maintaining channel margin discipline.

Portfolio depth

Commercialize three SKUs

Scale Chill and fund the planned production launches of Awaken and Bliss, subject to final production scheduling and applicable regulatory clearances.

Route to market

Build scalable distribution

Move from founder-led/self-distributed selling toward qualified three-tier infrastructure supported by a lean broker or brand-ambassador layer.

Geographic portability

Establish East + West presence

Stage expansion into select priority markets to prove that Nirvana's commercial model can travel beyond Florida.

Awards + third-party validation

Recognition that validates the product, category story and founder.

Nirvana is earning recognition from beverage-industry evaluators, buyers, trade media and founder-focused publications — adding independent credibility alongside commercial execution.

RTD Magazine Gold Medal Winner
Product award

RTD Magazine Gold Medal

Independent recognition for Nirvana Chill’s taste and innovation.

2026 ECRM Grand Tasting Best Ready-to-Drink medal
Industry buyer recognition · 2026

ECRM Best Ready-to-Drink

Buyer-level industry recognition earned at ECRM Adult Beverage, reinforcing Nirvana’s differentiated proposition.

Trade recognition

The Spirits Business — Top 50 Innovative Launches

Nirvana was included in The Spirits Business coverage of the Top 50 Innovative Spirits Launches of 2025.

BevNET
Trade media feature · Aug. 31, 2026

Nirvana Builds a New RTD Lane

BevNET featured Nirvana’s sparkling coconut water cocktail platform, Florida retail momentum and hospitality-first growth strategy.

Press + founder authority
What we still have to prove

Conviction without pretending the risk is gone.

Repeatable chain velocity

Early reorder behavior is encouraging; Nirvana still needs larger cohorts and sustained store-level depletion data.

Scalable distribution

The next stage requires a qualified 3-tier partner, distributor accountability and disciplined field support.

Landed margin discipline

Direct manufacturing economics have improved sharply; finished-goods freight and channel-variable costs must remain visible.

Trade efficiency

15–18% trade spend must translate into productive doors, reorders and sustainable account economics.

Geographic portability

Nirvana must demonstrate that the Florida playbook can travel without destroying margin or spreading resources too thin.

Portfolio productivity

Awaken and Bliss must increase account economics and consumer relevance rather than simply add complexity.

Investor resource center

Go deeper in diligence.

The public hub is the executive layer. Qualified investors can request the current deck, detailed 15-month financial model, data-room materials and a founder conversation.

Strategic investor fit

The right check matters. The right partner compounds it.

Capital + Capability + Connectivity + Alignment

We prioritize investors who can help accelerate commercial execution, distribution, operational leverage and strategic optionality over the next 3–5 years.

Retail + chain relationshipsThree-tier distributionHospitality + private clubsSupply chain + manufacturingFP&A + working capitalInstitutional fundraising + M&A
Request investor access

Build the next chapter with us.

We are seeking a concentrated group of aligned investors who can bring capital and, where possible, strategic leverage to Nirvana’s next stage.

$25K+ Founding
$50K+ Growth
$100K+ Strategic
$250K+ Lead / Anchor

Participation ranges are informational and do not represent separate securities or preferential economic rights. Offering terms and eligibility are subject to definitive legal documentation.

Your request will be sent securely to Nirvana investor relations.
What is Nirvana raising?

Nirvana is preparing a $750,000 Strategic Growth Round designed to fund approximately 15 months of accelerated commercialization. Final security terms and eligibility will be governed by definitive offering documents.

What will the capital fund?

Commercial staffing and field execution, production and portfolio working capital, new-market expansion, 15–18% trade support as the business scales, distribution/logistics, operating infrastructure and a strategic working-capital reserve.

What is the current COGS?

The 24,000-can Chill production run is approximately $1.14 per can / $27.42 per 24-can case in direct manufacturing cost. Finished-goods freight from New Jersey to Orlando is not yet included.

Is the plan dependent on a major national retailer?

No. The base operating model is designed to stand on Florida density, scalable distribution, field execution and selective multi-market expansion without underwriting an uncommitted national-chain outcome.

What kind of investor is Nirvana seeking?

Investors aligned with the 3–5 year value-creation strategy who can contribute capital and, where possible, beverage/CPG expertise, distribution, retail/hospitality relationships, supply-chain capability, financial discipline or strategic connectivity.